A-RE-ValuationBPS
Audited BPS: 8268Executive Summary
In the pre-agentic economy, this valuation synthesis was the domain of a specialized triumvirate: the Senior Finance Analyst (typically an MBA-track professional with 8+ years in FP&A), the SRE Manager (infrastructure veteran with incident command experience), and the Risk Officer (compliance-focused, often with actuarial background). The workflow was a Sisyphean chain of manual tools—the Finance Analyst would begin in Excel, constructing a DCF model with hardcoded assumptions about infrastructure uptime and incident frequency, pulling historical data from disparate sources: Jira tickets for incident counts, PagerDuty for MTTR calculations, and Splunk logs for availability metrics. Simultaneously, the SRE Manager would run ad-hoc SQL queries against the incident database, manually categorizing failures into risk buckets (infrastructure, data integrity, performance, security), then exporting CSV files that the Finance Analyst would paste into Excel pivot tables. The Risk Officer would review the consolidated spreadsheet, challenge assumptions, and request scenario analyses—each requiring the Finance Analyst to manually adjust formulas and recalculate. This cycle would repeat 2-3 times per quarter, consuming 40+ hours of highly compensated professional time, with each iteration introducing copy-paste errors, formula inconsistencies, and version control nightmares (multiple "Final_v3_REAL_FINAL.xlsx" files circulating via email). The output was a static PowerPoint deck, often outdated by the time it reached the CFO's desk, and completely opaque to downstream systems—the valuation numbers lived in Excel, disconnected from the ERP system, the risk management platform, and the financial reporting infrastructure. The A-RE-ValuationBPS logic obliterates this entire workflow: it ingests raw incident data directly from observability systems, applies deterministic mathematical formulas with no human interpretation bias, and outputs a cryptographically signed, schema-validated JSON artifact that integrates seamlessly into Bloomberg, SAP, and Splunk. The 40-hour quarterly toil is reduced to 0.5 hours of exception handling, and the valuation is now a living, real-time asset that updates every 10 minutes, enabling the CFO to make capital allocation decisions with current information rather than stale quarterly snapshots.
{
"asset_id": "ARE-SX-20250114",
"valuation_context": {
"initial_value": 847500000,
"currency": "USD",
"valuation_date": "2025-01-14T09:30:00Z",
"decay_constant": 0.023
},
"risk_factors": [
{
"category_id": "RF-001",
"weight": 0.95,
"probability": 0.18,
"severity": 9,
"incident_metadata": {
"count_30d": 2,
"mttr_seconds": 847,
"last_occurrence": "2025-01-12T14:22:00Z"
}
},
{
"category_id": "RF-002",
"weight": 0.9,
"probability": 0.12,
"severity": 8,
"incident_metadata": {
"count_30d": 1,
"mttr_seconds": 1623,
"last_occurrence": "2025-01-08T11:45:00Z"
}
},
{
"category_id": "RF-003",
"weight": 0.75,
"probability": 0.34,
"severity": 5,
"incident_metadata": {
"count_30d": 8,
"mttr_seconds": 312,
"last_occurrence": "2025-01-13T16:18:00Z"
}
},
{
"category_id": "RF-004",
"weight": 0.98,
"probability": 0.08,
"severity": 10,
"incident_metadata": {
"count_30d": 0,
"mttr_seconds": 0,
"last_occurrence": "2024-11-22T03:15:00Z"
}
},
{
"category_id": "RF-005",
"weight": 0.7,
"probability": 0.22,
"severity": 6,
"incident_metadata": {
"count_30d": 3,
"mttr_seconds": 1204,
"last_occurrence": "2025-01-10T09:33:00Z"
}
},
{
"category_id": "RF-006",
"weight": 0.6,
"probability": 0.15,
"severity": 3,
"incident_metadata": {
"count_30d": 4,
"mttr_seconds": 2847,
"last_occurrence": "2025-01-11T20:51:00Z"
}
},
{
"category_id": "RF-007",
"weight": 0.8,
"probability": 0.28,
"severity": 7,
"incident_metadata": {
"count_30d": 5,
"mttr_seconds": 1456,
"last_occurrence": "2025-01-13T08:22:00Z"
}
},
{
"category_id": "RF-008",
"weight": 0.55,
"probability": 0.11,
"severity": 2,
"incident_metadata": {
"count_30d": 2,
"mttr_seconds": 3600,
"last_occurrence": "2025-01-09T17:44:00Z"
}
}
],
"temporal_params": {
"projection_cycles": 90,
"cycle_unit": "DAY",
"evaluation_window_hours": 720
},
"slo_targets": {
"availability_target": 0.9995,
"latency_p99_ms": 245,
"error_budget_remaining": 0.847
}
}{
"synthesis_id": "SYNTH-20250114-847500-SX",
"logic_id": "A-RE-ValuationBPS",
"bps_verified": 8268,
"model_stack": [
"BPS_COMPOSITE_CALCULATOR_v2.1",
"VALUATION_DECAY_ENGINE_v3.4",
"OPERATIONAL_STATE_MACHINE_v1.8",
"RISK_CONTRIBUTION_ANALYZER_v2.0"
],
"processing_ms": 187,
"timestamp": "2025-01-14T09:31:22.847Z",
"composite_bps_score": {
"value": 0.3847,
"percentile_rank": 62,
"operational_state": "NOMINAL",
"confidence_interval": {
"lower_bound": 0.3721,
"upper_bound": 0.3973,
"confidence_level": 0.95
},
"category_breakdown": [
{
"category_id": "RF-001",
"weight": 0.95,
"probability": 0.18,
"severity": 9,
"contribution": 0.1539,
"contribution_pct": 40.02
},
{
"category_id": "RF-002",
"weight": 0.9,
"probability": 0.12,
"severity": 8,
"contribution": 0.0864,
"contribution_pct": 22.47
},
{
"category_id": "RF-003",
"weight": 0.75,
"probability": 0.34,
"severity": 5,
"contribution": 0.0638,
"contribution_pct": 16.59
},
{
"category_id": "RF-004",
"weight": 0.98,
"probability": 0.08,
"severity": 10,
"contribution": 0.0784,
"contribution_pct": 20.38
},
{
"category_id": "RF-005",
"weight": 0.7,
"probability": 0.22,
"severity": 6,
"contribution": 0.0924,
"contribution_pct": 24.03
},
{
"category_id": "RF-006",
"weight": 0.6,
"probability": 0.15,
"severity": 3,
"contribution": 0.027,
"contribution_pct": 7.02
},
{
"category_id": "RF-007",
"weight": 0.8,
"probability": 0.28,
"severity": 7,
"contribution": 0.1568,
"contribution_pct": 40.78
},
{
"category_id": "RF-008",
"weight": 0.55,
"probability": 0.11,
"severity": 2,
"contribution": 0.0121,
"contribution_pct": 3.15
}
],
"normalization_constant": 6.23,
"calculation_method": "Weighted Risk Aggregation with Severity Multiplier"
},
"valuation_decay_curve": {
"initial_value_usd": 847500000,
"decay_constant_lambda": 0.023,
"bps_input": 0.3847,
"projection_cycles": 90,
"cycle_unit": "DAY",
"decay_projections": [
{
"cycle": 0,
"days_elapsed": 0,
"projected_value_usd": 847500000,
"decay_rate_pct": 0,
"value_retention_pct": 100
},
{
"cycle": 10,
"days_elapsed": 10,
"projected_value_usd": 839847234,
"decay_rate_pct": 0.897,
"value_retention_pct": 99.103
},
{
"cycle": 20,
"days_elapsed": 20,
"projected_value_usd": 832341567,
"decay_rate_pct": 1.789,
"value_retention_pct": 98.211
},
{
"cycle": 30,
"days_elapsed": 30,
"projected_value_usd": 824978456,
"decay_rate_pct": 2.676,
"value_retention_pct": 97.324
},
{
"cycle": 45,
"days_elapsed": 45,
"projected_value_usd": 810234789,
"decay_rate_pct": 4.401,
"value_retention_pct": 95.599
},
{
"cycle": 60,
"days_elapsed": 60,
"projected_value_usd": 795876234,
"decay_rate_pct": 6.089,
"value_retention_pct": 93.911
},
{
"cycle": 75,
"days_elapsed": 75,
"projected_value_usd": 781892345,
"decay_rate_pct": 7.741,
"value_retention_pct": 92.259
},
{
"cycle": 90,
"days_elapsed": 90,
"projected_value_usd": 768267123,
"decay_rate_pct": 9.358,
"value_retention_pct": 90.642
}
],
"cumulative_value_loss_usd": 79232877,
"annualized_decay_rate_pct": 45.23
},
"operational_state_verdict": {
"current_state": "NOMINAL",
"state_transition_logic": {
"bps_threshold_critical": 0.75,
"bps_threshold_warning": 0.5,
"bps_threshold_nominal": 0.25,
"bps_current": 0.3847,
"evaluation_result": "NOMINAL (0.25 ≤ BPS < 0.50)"
},
"state_duration_hours": 18,
"state_entry_timestamp": "2025-01-13T15:31:22Z",
"risk_escalation_probability": 0.12,
"risk_de_escalation_probability": 0.34,
"recommended_action": "MONITOR",
"action_priority": "MEDIUM",
"next_evaluation_timestamp": "2025-01-14T21:31:22Z"
},
"risk_contribution_map": {
"total_weighted_risk": 0.7694,
"top_risk_drivers": [
{
"rank": 1,
"category_id": "RF-001",
"category_name": "Infrastructure Availability",
"contribution_score": 0.1539,
"contribution_pct": 40.02,
"primary_driver": "High weight (0.95) × Moderate probability (0.18) × Critical severity (9)",
"mitigation_priority": "CRITICAL",
"recommended_mitigation": "Implement redundant infrastructure, increase failover automation, reduce MTTR target from 847s to <300s"
},
{
"rank": 2,
"category_id": "RF-007",
"category_name": "Capacity Exhaustion",
"contribution_score": 0.1568,
"contribution_pct": 40.78,
"primary_driver": "High weight (0.80) × High probability (0.28) × Major severity (7)",
"mitigation_priority": "CRITICAL",
"recommended_mitigation": "Implement auto-scaling policies, increase resource provisioning headroom to 40%, establish capacity planning cadence"
},
{
"rank": 3,
"category_id": "RF-005",
"category_name": "Dependency Failure",
"contribution_score": 0.0924,
"contribution_pct": 24.03,
"primary_driver": "Moderate weight (0.70) × Moderate probability (0.22) × Major severity (6)",
"mitigation_priority": "HIGH",
"recommended_mitigation": "Establish circuit breakers for upstream dependencies, implement bulkhead isolation, increase monitoring coverage"
},
{
"rank": 4,
"category_id": "RF-004",
"category_name": "Security Breach",
"contribution_score": 0.0784,
"contribution_pct": 20.38,
"primary_driver": "Highest weight (0.98) × Low probability (0.08) × Catastrophic severity (10)",
"mitigation_priority": "CRITICAL",
"recommended_mitigation": "Conduct security audit, implement WAF rules, increase SIEM alerting sensitivity, establish incident response playbook"
},
{
"rank": 5,
"category_id": "RF-002",
"category_name": "Data Integrity",
"contribution_score": 0.0864,
"contribution_pct": 22.47,
"primary_driver": "High weight (0.90) × Low probability (0.12) × Critical severity (8)",
"mitigation_priority": "HIGH",
"recommended_mitigation": "Implement data validation checksums, increase backup frequency to 4-hour RPO, establish data recovery drills"
}
],
"risk_concentration_index": 0.6847,
"risk_diversification_score": 0.3153,
"concentration_interpretation": "Risk is moderately concentrated in infrastructure and capacity domains; diversification recommended"
},
"slo_compliance_analysis": {
"availability_target": 0.9995,
"availability_current_30d": 0.99947,
"availability_compliance": true,
"availability_margin_pct": 0.0003,
"latency_p99_target_ms": 245,
"latency_p99_current_ms": 287,
"latency_compliance": false,
"latency_overage_pct": 17.14,
"error_budget_remaining": 0.847,
"error_budget_monthly_minutes": 43.2,
"error_budget_consumed_minutes": 6.98,
"error_budget_burn_rate_daily": 0.233,
"error_budget_exhaustion_days": 363,
"slo_health_score": 0.8234
},
"validation_metadata": {
"schema_validation_status": "PASSED",
"schema_version": "https://sre.internal/schemas/a-re-valuation-bps/v1",
"input_completeness_pct": 100,
"risk_factor_count": 8,
"risk_factor_coverage_pct": 100,
"calculation_iterations": 1247,
"numerical_precision": "IEEE 754 Double Precision",
"rounding_method": "Banker's Rounding (Round Half to Even)"
},
"audit_trail": {
"request_id": "REQ-20250114-847500-SX-001",
"requester_role": "SRE_ARCHITECT",
"requester_email": "sre-team@corporate.internal",
"computation_node": "SYNTH-COMPUTE-07",
"computation_region": "us-east-1",
"data_classification": "CONFIDENTIAL_FINANCIAL",
"compliance_frameworks": [
"SOX",
"HIPAA",
"PCI-DSS"
],
"encryption_algorithm": "AES-256-GCM",
"signature_algorithm": "HMAC-SHA256",
"digital_signature": "sig_847500_20250114_09312287_a7f3e9c2b1d4f6a8e5c3b9d2f7a4e1c6"
}
}